Business Valuation Report
Business Valuation Report

Valuation Results

https://Ea%20velit%20sapiente%20labore%20quo%20saepe%20ipsa%20quae%20nostrum.

Estimated Market Value
System-calculated based on your business metrics
Low Range
€94378169229
High Range
€149494779921
Show Valuation Reasoning
Valuation Reasoning
The valuation of the business is primarily based on its reported annual profit and revenue figures. The trailing twelve month profit is substantial, serving as a key driver for valuation. However, the revenue growth over the last year has significantly declined by 66.9%, which negatively impacts valuation potential. Despite this, the profit multiples for this business type, classified under B2B services and analogous to SaaS, range between 2.5 and 4.5. The combined growth and risk modifiers adjust the valuation within this range. The SEO domain authority is impressively high, likely contributing positively to consistent traffic, although referring domains are not exceptionally high, having only a marginal positive effect. The churn rate is notably high at 46%, indicating potential instability in customer retention, warranting a risk modifier. The LTV to CAC ratio is less than 1, suggesting possible challenges in customer acquisition efficiency. Although the projections indicate minimal growth ahead, they do not warrant a significant modifier. Overall, the business demonstrates strong profitability but is tempered by significant revenue contraction year-over-year and high customer churn, which collectively shape the valuation bands.
Valuation Confidence %
Key Performance Metrics
Monthly Revenue
€28138642813
Current Performance
Growth Rate
-66.9%
Year over Year
Monthly Traffic
50950169870
Unique Visitors
Business Type
Category
Established
1992
Years in Business
Licenses
Ontario (AGCO/iGaming Ontario) Certificate of Registration, Regional & Country-Specific Jurisdictions (North America)
Operating Licenses
Historical Performance
€8702534809
2 Years Ago
€85035665164
Last Year
€28138642813
Current
Valuation Calculation Breakdown
Base Revenue
€28138642813
Industry Multiplier
×
Growth Modifier
+-66.9%
License Premium
%
Valuation = Revenue × Multiplier × Growth × Premium + AI Deep M&A Research
Valuation Range
€94378169229
Low
€0
Fair Value
€149494779921
High
Risk Assessment
Regulatory Risk
Market Risk
Operational Risk

Interactive Valuation Calculator

Experiment with different scenarios to see how changes affect your valuation

Your average monthly revenue
%
Year-over-year growth
×
Typical range: 12-48 months
Average monthly visitors
Years in operation
%
Additional value from licenses
Your Custom Valuation Estimate
Low Estimate
€1.35M
Fair Value
€1.80M
High Estimate
€2.25M

Compared to original: +0%

Want a More Detailed Valuation?

Provide additional information to get a comprehensive report.

Complete Full Valuation

Get in touch

Let's have a chat