Business Valuation Report
Business Valuation Report

Valuation Results

https://Ea%20velit%20sapiente%20labore%20quo%20saepe%20ipsa%20quae%20nostrum.

Estimated Market Value
System-calculated based on your business metrics
Low Range
€82697282431
High Range
€123041048548
Show Valuation Reasoning
Valuation Reasoning
The valuation of this asset leans heavily on its profit base, with a trailing twelve-month profit of 31038486869, considering no monthly average was preferred over this. The industry-type 'Affiliate / Content / SaaS / Platform' aligns with a profit multiplier range of 2.5 to 4.5. A combined modifier is applied, factoring in the revenue growth and other metrics. The revenue growth year-over-year indicates a decrease of 66.9 percent, which typically results in a growth modifier below 1. However, the SEO domain authority score is substantial, suggesting a positive modifier of 1.08. Referring domains at this volume produce another minor increase, along with unit economics providing almost no impact due to an LTV/CAC ratio signaling inefficiency. A declining churn rate, generally unfavorable, combines with fierce competition in the market, negatively impacting the risk modifier. As industry trends appear stable, no additional modifiers are applied. Despite projections not indicating any clear future growth, a slight uplift in valuation reflects potential revenue benefits as housed within average multipliers. The calculated valuation range is based on combining these profit metrics with modifiers, resolving to between 82697282431 and 123041048548, reflecting operational capabilities against market conditions.
Valuation Confidence %
Key Performance Metrics
Monthly Revenue
€28138642813
Current Performance
Growth Rate
-66.9%
Year over Year
Monthly Traffic
50950169870
Unique Visitors
Business Type
Category
Established
1992
Years in Business
Licenses
Ontario (AGCO/iGaming Ontario) Certificate of Registration, Regional & Country-Specific Jurisdictions (North America)
Operating Licenses
Historical Performance
€8702534809
2 Years Ago
€85035665164
Last Year
€28138642813
Current
Valuation Calculation Breakdown
Base Revenue
€28138642813
Industry Multiplier
×
Growth Modifier
+-66.9%
License Premium
%
Valuation = Revenue × Multiplier × Growth × Premium + AI Deep M&A Research
Valuation Range
€82697282431
Low
€0
Fair Value
€123041048548
High
Risk Assessment
Regulatory Risk
Market Risk
Operational Risk

Interactive Valuation Calculator

Experiment with different scenarios to see how changes affect your valuation

Your average monthly revenue
%
Year-over-year growth
×
Typical range: 12-48 months
Average monthly visitors
Years in operation
%
Additional value from licenses
Your Custom Valuation Estimate
Low Estimate
€1.35M
Fair Value
€1.80M
High Estimate
€2.25M

Compared to original: +0%

Want a More Detailed Valuation?

Provide additional information to get a comprehensive report.

Complete Full Valuation

Get in touch

Let's have a chat