Business Valuation Report
Business Valuation Report

Valuation Results

https://Ea%20velit%20sapiente%20labore%20quo%20saepe%20ipsa%20quae%20nostrum.

Estimated Market Value
System-calculated based on your business metrics
Low Range
€63168640000
High Range
€105281066667
Show Valuation Reasoning
Valuation Reasoning
The valuation for this business was primarily based on its profit metrics due to the availability of the trailing twelve months profit, which stands at 31038486869. Given the asset's type, we utilized a profit multiple range of 2.5 to 4.5. When considering modifiers, the revenue growth rate was notably negative at -66.9%, warranting a significant downward adjustment factor of 0.85. The traffic showed a decrease, which impacts the overall valuation negatively, and the high churn rate of 46% further suggests a riskier investment. A strong SEO domain authority of over 95 led to a positive modifier application, while the high competition in the market required a reduction. The lifetime value to customer acquisition cost ratio appears negative with significant CAC, suggesting poor unit economics, leading to a null modifier effect. The industry trend is classified as stable, which does not contribute additional valuation uplift. Overall, the calculated combined modifier to be applied to the base profit valuation was towards the lower end of allowed ranges. The underlying numbers, specifically the traffic decline and exceptionally high churn, indicate potential issues in maintaining current customer and revenue levels, making the valuation conservative.
Valuation Confidence %
Key Performance Metrics
Monthly Revenue
€28138642813
Current Performance
Growth Rate
-66.9%
Year over Year
Monthly Traffic
50950169870
Unique Visitors
Business Type
Category
Established
1992
Years in Business
Licenses
Ontario (AGCO/iGaming Ontario) Certificate of Registration, Regional & Country-Specific Jurisdictions (North America)
Operating Licenses
Historical Performance
€8702534809
2 Years Ago
€85035665164
Last Year
€28138642813
Current
Valuation Calculation Breakdown
Base Revenue
€28138642813
Industry Multiplier
×
Growth Modifier
+-66.9%
License Premium
%
Valuation = Revenue × Multiplier × Growth × Premium + AI Deep M&A Research
Valuation Range
€63168640000
Low
€0
Fair Value
€105281066667
High
Risk Assessment
Regulatory Risk
Market Risk
Operational Risk

Interactive Valuation Calculator

Experiment with different scenarios to see how changes affect your valuation

Your average monthly revenue
%
Year-over-year growth
×
Typical range: 12-48 months
Average monthly visitors
Years in operation
%
Additional value from licenses
Your Custom Valuation Estimate
Low Estimate
€1.35M
Fair Value
€1.80M
High Estimate
€2.25M

Compared to original: +0%

Want a More Detailed Valuation?

Provide additional information to get a comprehensive report.

Complete Full Valuation

Get in touch

Let's have a chat